HTA selection
All HTAs commissioned by the HSE and submitted to the NCPE between January 2010 and December 2016 inclusive were considered for inclusion. HTAs were excluded if the respective drug was not reimbursed, or had not been reimbursed for a full year. The HSE PCRS community drug scheme prescription database does not capture drugs with a hepatitis C indication or hospital only drugs, and thus these drugs were excluded from this analysis. Similarly, the HSE PCRS community drug scheme prescription database data do not provide data on the indication for which a drug was supplied. We note that the NCPE obtains separate budget impact models for each indication for each drug. Thus, drugs which were reimbursed for multiple indications were excluded. The analysis was performed in December 2017. January 2010 was chosen as the study period start date. In Ireland, 2010 was the first full year that all drugs, for which reimbursement by the HSE was sought, were considered for HTA.
Model recreation
Budget impact models submitted to the NCPE consist of a gross drug budget impact, a net drug budget impact, and an overall net budget impact. For the HTAs within the NCPE, a gross drug budget impact is defined as containing only the new drug acquisition costs, which is based on assumptions regarding the eligible patient population, market share, and drug cost for 5 years. A net drug budget impact describes the potential costs and cost offsets from the displacement of other drugs. An overall net budget impact takes into account other costs such as costs of administration or concomitant medication [8].
To be able to compare realised utilisation with the predicted utilisation from applicant submissions, each individual budget impact model was recreated, and the gross drug budget impact only was used. The models were recreated to validate the applicant’s submission as well as enabling the macros (which were created for a probabilistic sensitivity analysis) to be easily adapted for each model. Each individual gross drug budget impact model was recreated and programmed in Microsoft Excel® 2010.
Resource utilisation
A retrospective analysis (January 2010–December 2017 inclusive) of the HSE PCRS community drug scheme prescription database (data anonymised) was performed. These data represent realised utilisation. For each drug, the quantity of the drug paid for by the HSE each month within the dates of the analysis was calculated. The information analysed from the data was the date, the drug reimbursed and the drug expenditure (starting from the month of reimbursement) over a 5-year period or part there of (if the drug had been reimbursed for less than 5 years).
For the purposes of this analyses, the drug acquisition cost was defined as the applicant’s list price of the drug to the pharmacy. This definition was used in both the analysis of the realised utilisation and the predicted utilisation of applicants’ budget impact models for a direct comparison. Rebates, pharmacist fees, and VAT were not included in the analysis due to confidentially issues, and therefore, only the publicly available list price (at which the drug was reimbursed from HSE) was entered into the recreated budget impact models. Due to confidentiality, the actual values cannot be used, and so the total annual predicted budget impact for each drug each year is presented as a percentage of the total annual realised utilisation.
Assessment of parameters included
The components of the budget impact models consisted of several types of parameters. The total number of input parameters in each of the budget impact models was recorded and the parameter inputs were categorised as pertaining to ‘Population’, ‘Market Share’, ‘Dosage’ and ‘Acquisition Costs’. The parameters that were used to calculate the applicant’s eligible population were categorised under ‘Population’ [8]. The ‘Market Share’ parameters consisted of percentages (in each of the 5 years) of how many patients from the eligible patient population who would be expected to receive the drug under consideration and could include parameters involving switching from a comparator drug to the new drug. The ‘Dosage’ parameters relate to the daily, weekly, monthly or annual dosage of the new drug to calculate how many packs or vials of the new drug are required by one patient per year. The ‘Acquisition Costs’ parameters relate to the cost of the new drug. The models were also investigated to assess what specific modelling parameters from the four parameter input categories were included that are often not explicitly included in budget impact models submitted to the NCPE: Incidence, Prevalence, Population growth, Adherence, Discontinuation, and Duration of treatment.
Probabilistic sensitivity analysis
A probability distribution outlines the relative likelihood that a range of values is the true value of a parameter. A probabilistic sensitivity analysis assigns an informed probability distribution to the key parameters in a budget impact model to capture uncertainty in the results [6]. Samples are drawn at random from the corresponding distributions through a large number of simulations. The Monte Carlo simulation method is used here with an arbitrary 1000 simulations.
A macro programmed in Excel Visual Basic for applications was written and inserted into each of the recreated budget impact models to perform a probabilistic sensitivity analysis. All analyses were conducted in Microsoft Excel® 2010.
A range of plus or minus 20 percent using a uniform distribution (which assigns equal probability to all parameters in the range) was used due to the high level of uncertainty of the true value being the top of a bell-shaped probability distribution. The respective cost-effectiveness models had previously been validated by the NCPE review group in terms of their parameter assumptions and characteristics of uncertainty. All of the parameters apart from the agreed list price of the drug were varied in the probabilistic sensitivity analysis.