|
Engineering
|
|
FEED
|
4,092,113
| |
4,092,113
|
|
DD
|
2,314
|
7,677,686
|
7,680,000
|
|
Procurement
|
|
Mechanical/main equipment
|
31,925,500
|
5,302,606
|
37,228,106
|
|
Injection compressor
|
5,767,433
|
757,515
|
6,524,948
|
|
TEG unit
|
1,323,973
|
1,093,123
|
2,417,096
|
|
Instrument air
|
1,494,652
|
335,608
|
1,830,260
|
|
CRA valves
|
249,064
|
407,524
|
656,588
|
|
ESD valves
|
368,924
|
287,664
|
656,588
|
|
Flow control valve
|
2,505,961
|
287,664
|
2,793,625
|
|
Barred tee and welded isolation valves
|
2,529,933
|
263,692
|
2,793,625
|
|
Wellpad piping material
|
2,553,905
|
239,720
|
2,793,625
|
|
Wellpad valves
|
2,529,933
|
263,692
|
2,793,625
|
|
Wellhead hydraulic control panel
|
2,553,905
|
239,720
|
2,793,625
|
|
70% Bulk
|
2,553,905
|
239,720
|
2,793,625
|
|
Final bulk
|
2,553,905
|
239,720
|
2,793,625
|
|
Bulk material on-plot
|
2,553,905
|
239,720
|
2,793,625
|
|
90% Bulk material on-plot
|
2,386,101
|
407,524
|
2,793,625
|
|
Piping/pipeline
|
4,696,701
|
671,216
|
5,367,917
|
|
Pipeline
|
3,458,681
|
263,692
|
3,722,373
|
|
Piping
|
1,238,020
|
407,524
|
1,645,544
|
|
Electrical
|
11,941,828
|
407,524
|
12,349,352
|
|
Instrumentation
|
4,276,143
|
263,692
|
4,539,835
|
|
Construction
|
|
On plot construction
|
5,792,312
| |
5,792,312
|
|
Off plot construction
|
22,432,712
| |
22,432,712
|
|
Commission and start up
|
247,474
| |
247,474
|
|
Total
|
85,407,096
|
14,322,724
|
99,729,820
|